$2,800,000

828 Pennsylvania Avenue, Miami Beach FL 33139

About This Property

Attractive multifamily 12-unit boutique property in the heart of the popular and highly desirable Flamingo Submarket of South Beach. Located two blocks away from the beach, the property is well-maintained and fully-leased. Brand new roof put on in 2025. Constructed in 1928 and partially renovated in 2024, the property has a rentable square footage of 5,862 and is situated on 0.16 acres of land, consisting of a unit mix of three studio and nine one-bedroom apartments with upgraded units featuring renovated bathrooms and kitchens with stainless steel appliances. Cap Rate 4.5%, 2025 Effective Gross Income: $241,000, 2025 Net Operating Income: $140,700Pro Forma Cap Rate: 6.25%, Pro Forma EGI: $305,580, Pro Forma NOI: $200k Attractive multifamily 12-unit boutique property in the heart of the popular and highly desirable Flamingo Submarket of South Beach. Located two blocks away from the beach, the property is well-maintained and fully-leased. Brand new roof in 2025.Constructed in 1928 and partially renovated in 2024, the property has a rentable square footage of 5,862 and is situated on 0.16 acres of land, consisting of a unit mix of three studio and nine one-bedroom apartments with upgraded units featuring renovated bathrooms and kitchens with stainless steel appliances. Residents also benefit from the convenience of an on-site laundry facility. Units have a mix of wall and central air conditioning.The property offers an investor the opportunity to acquire an excellently located two-story Art Deco style building that reflects the charm of Miami Beach in a bygone era. In addition, the in-place renovations afford an investor the opportunity to raise rents immediately or continue to upgrade units and execute a value-added strategy.Cap Rate 4.5%, Effective Gross Income: $241,000, Net Operating Income: $140,700Pro Forma Cap Rate: 6.25%, Pro Forma EGI: $305,580, Pro Forma NOI: $200k

Property Details

Location

Leaflet | © OpenStreetMap contributors

Satellite

+−

Hold Ctrl + scroll to zoom the map

Similar Properties

1 of 27

For Sale

Office

$2,800,000

1225 Alton Rd, Miami Beach FL 33139

2,200 SF

1 of 27

For Sale

Multi Family

$2,200,000

625 MICHIGAN Avenue, Miami Beach FL 33139

6,534 SF

1 of 11

For Sale

Flex Space

$3,499,000

1485 Bay Rd, Miami Beach FL 33139

5,600 SF

1 of 23

For Sale

Mixed Use

$1,990,000

927 4th Street, Miami Beach FL 33139

1,892 SF

1 of 30

For Sale

Restaurant/Entertainment

$2,500,000

1971 71st St, Miami Beach FL 33141

3,349 SF

1 of 45

For Sale

Restaurant/Entertainment

$3,500,000

5445 Collins Ave # 2A, Miami Beach FL 33140

5,750 SF