Home/Search/931 SW 3rd St, Miami FL 33130
931 SW 3rd St, Miami FL 331301 / 98
For Sale
Income/MultiFamily

$18,500,000

931 SW 3rd St, Miami FL 33130

—

Bedrooms

—

Bathrooms

—

Sq Ft

About This Property

Rare Urban Garden Apartment Community in the Heart of East Little Havana. Spanning 2.16 acres across two contiguous parcels totaling 79 units and 58,260 SF of building area, this community offers operational scale, enduring land value, & a residential character difficult to replicate in Miami's urban core. Presenting a rare opportunity to acquire a 79-unit garden apartment community spanning 2.16 acres — an increasingly scarce combination of scale, land, & low-density residential character within Miami's urban core. Originally developed in 1947, the property consists of multiple residential structures in a garden- style setting distinguished by expansive open areas, mature landscaping, and generous green space. The property features a diversified unit mix of 29 two-bedroom residences, 46 one-bedroom residences, and 4 studio apartments, providing broad tenant appeal and durable leasing flexibility. The site's configuration and significant land component create a setting that is increasingly difficult to replicate under today's development conditions. With current in-place gross income of $1,336,754 and pro forma gross income of $1,990,800, the portfolio presents a compelling value- add opportunity with clear rent upside — units currently average below market, offering an investor a 5.93% pro forma cap rate. Residents benefit from convenient access to employment centers while remaining immersed in the culture, dining, and everyday conveniences that define Little Havana.

Property Details

MLS #:A12044485
Price:$18,500,000
Status:For Sale
Days on Market:11
Date Listed:Jun 17, 2026
Building Area:58260 sqft
Lot Size:94134 sqft
Year Built:1947
Property Type:Commercial Sale
Property Sub Type:Income/MultiFamily

Virtual Tour:Available

Lot Size:94134 sqft

Zoning:T4-R

Special Conditions:Sale
Parcel Number:01-41-38-003-1340
Legal Description:RIVERVIEW PB 5-43 LOT 3 & E31FT OF LOT 4 & ALL LOTS 12 THRU 20 BLK L OR 19521-3874 0201 2 (2)

Mortgage Calculator

Estimated monthly payment (PITI) based on this property's data. Adjust values to explore scenarios.

$18,500,000
$203,500
$185,000
$0

Estimated Monthly Payment

$125,921/mo

Principal & Interest$93,546
Property Tax$16,958
Insurance$15,417
Loan Amount$14,800,000
REsource

REsource

Real Estate Source Company

Interested in this property? Contact us today for a private showing.

Location

Marker
Leaflet © OpenStreetMap contributors
Hold Ctrl + scroll to zoom the map

© 2026 MIAMI Association of REALTORS® (MAOR). All rights reserved. The data relating to real estate for sale on this web site comes in part from the participating Associations/MLS's in the MIAMI Association of REALTORS® cooperative agreement: Broward, Palm Beaches & St. Lucie REALTORS® and the Miami Association of REALTORS®.

The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Use of search facilities of data on the site, other than a consumer looking to purchase real estate, is prohibited.

Information is deemed reliable but not guaranteed.

Listing courtesy of Fausto Commercial Realty Consultants Inc. Data last updated June 28, 2026 at 03:00 PM.