1 / 98—
Bedrooms
—
Bathrooms
—
Sq Ft
Rare Urban Garden Apartment Community in the Heart of East Little Havana. Spanning 2.16 acres across two contiguous parcels totaling 79 units and 58,260 SF of building area, this community offers operational scale, enduring land value, & a residential character difficult to replicate in Miami's urban core. Presenting a rare opportunity to acquire a 79-unit garden apartment community spanning 2.16 acres — an increasingly scarce combination of scale, land, & low-density residential character within Miami's urban core. Originally developed in 1947, the property consists of multiple residential structures in a garden- style setting distinguished by expansive open areas, mature landscaping, and generous green space. The property features a diversified unit mix of 29 two-bedroom residences, 46 one-bedroom residences, and 4 studio apartments, providing broad tenant appeal and durable leasing flexibility. The site's configuration and significant land component create a setting that is increasingly difficult to replicate under today's development conditions. With current in-place gross income of $1,336,754 and pro forma gross income of $1,990,800, the portfolio presents a compelling value- add opportunity with clear rent upside — units currently average below market, offering an investor a 5.93% pro forma cap rate. Residents benefit from convenient access to employment centers while remaining immersed in the culture, dining, and everyday conveniences that define Little Havana.
Estimated monthly payment (PITI) based on this property's data. Adjust values to explore scenarios.
Estimated Monthly Payment
$125,921/mo
















75 SW 11th St, Miami FL 33130







































1133 Belle Meade Island Dr, Miami FL 33138



























275 NE 18th St, Miami FL 33132








1228 S Venetian Way, Miami FL 33139











































































1000 Biscayne Blvd # 5101, Miami FL 33132










333 NE 23rd St, Miami FL 33137
© 2026 MIAMI Association of REALTORS® (MAOR). All rights reserved. The data relating to real estate for sale on this web site comes in part from the participating Associations/MLS's in the MIAMI Association of REALTORS® cooperative agreement: Broward, Palm Beaches & St. Lucie REALTORS® and the Miami Association of REALTORS®.
The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Use of search facilities of data on the site, other than a consumer looking to purchase real estate, is prohibited.
Information is deemed reliable but not guaranteed.
Listing courtesy of Fausto Commercial Realty Consultants Inc. Data last updated June 28, 2026 at 03:00 PM.

REsource
Real Estate Source Company
Interested in this property? Contact us today for a private showing.
Estimated monthly payment (PITI) based on this property's data. Adjust values to explore scenarios.
Estimated Monthly Payment
$125,921/mo